Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -6.38 |
| EBIT | -6.38 |
| Other financial expenses | -0.13 |
| Net income from associates (fin.) | -12.71 |
| Pre-tax profit | -19.21 |
| Net earnings | -19.21 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 91.66 |
| Investments total | 91.66 |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Balance sheet total (assets) | 91.66 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -4.99 |
| Profit of the financial year | -19.21 |
| Shareholders equity total | 25.80 |
| Non-current liabilities total | |
| Current trade creditors | 6.38 |
| Current owed to group member | 45.46 |
| Short-term deferred tax liabilities | 3.20 |
| Other non-interest bearing current liabilities | 10.83 |
| Current liabilities total | 65.86 |
| Balance sheet total (liabilities) | 91.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.