Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -45.25 |
| Total depreciation | -29.82 |
| EBIT | -97.49 |
| Other financial expenses | -5.00 |
| Pre-tax profit | - 102.50 |
| Net earnings | - 102.50 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 21.47 |
| Short term receivables total | 21.47 |
| Cash and bank deposits | 30.89 |
| Cash and cash equivalents | 30.89 |
| Balance sheet total (assets) | 52.35 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 102.50 |
| Shareholders equity total | -52.50 |
| Non-current liabilities total | |
| Current trade creditors | 11.96 |
| Current owed to participating | 92.89 |
| Current liabilities total | 104.85 |
| Balance sheet total (liabilities) | 52.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.