WEGLOKOKS SCANDINAVIA A/S — Credit Rating and Financial Key Figures
CVR number: 17447386
Hack Kampmanns Plads 2, 8000 Aarhus C
tel: 39619195
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 932.93 | 55.66 | 9 931.87 |
Employee benefit expenses | -1 719.24 | -1 673.24 | - 432.84 |
Total depreciation | -67.40 | -50.55 | |
EBIT | 146.29 | -1 668.13 | 9 499.02 |
Other financial income | 0.04 | 0.05 | 0.00 |
Other financial expenses | -21.13 | -28.54 | -52.92 |
Pre-tax profit | 125.20 | -1 696.62 | 9 446.10 |
Income taxes | -36.06 | 0.02 | -1 200.67 |
Net earnings | 89.14 | -1 696.60 | 8 245.43 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 792.04 | ||
Machinery and equipment | 73.02 | ||
Tangible assets total | 1 865.06 | ||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1 814.51 | ||
Inventories total | 1 814.51 | ||
Current trade debtors | 66.05 | ||
Current amounts owed by group member comp. | 102.67 | ||
Current other receivables | 4.42 | 16.13 | 115.60 |
Current deferred tax assets | 19.10 | 28.21 | |
Short term receivables total | 192.24 | 16.13 | 143.81 |
Cash and bank deposits | 5 181.98 | 813.73 | 9 829.89 |
Cash and cash equivalents | 5 181.98 | 813.73 | 9 829.89 |
Balance sheet total (assets) | 7 239.28 | 2 644.37 | 9 973.69 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Retained earnings | 2 200.88 | 2 290.02 | 593.42 |
Profit of the financial year | 89.14 | -1 696.60 | 8 245.43 |
Shareholders equity total | 2 790.02 | 1 093.42 | 9 338.85 |
Non-current liabilities total | |||
Current owed to group member | 1 985.28 | 1 025.71 | |
Other non-interest bearing current liabilities | 2 463.99 | 525.24 | 634.84 |
Current liabilities total | 4 449.26 | 1 550.95 | 634.84 |
Balance sheet total (liabilities) | 7 239.28 | 2 644.37 | 9 973.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.