Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 448.43 |
| Employee benefit expenses | - 822.03 |
| Total depreciation | -3.94 |
| EBIT | - 377.54 |
| Other financial expenses | -5.57 |
| Pre-tax profit | - 383.11 |
| Net earnings | - 383.11 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 65.06 |
| Tangible assets total | 65.06 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 232.72 |
| Current amounts owed by group member comp. | 28.08 |
| Prepayments and accrued income | 8.56 |
| Current other receivables | 36.59 |
| Short term receivables total | 305.95 |
| Balance sheet total (assets) | 371.01 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | - 383.11 |
| Shareholders equity total | - 333.11 |
| Non-current liabilities total | |
| Current trade creditors | 210.51 |
| Current owed to participating | 65.00 |
| Other non-interest bearing current liabilities | 428.61 |
| Current liabilities total | 704.12 |
| Balance sheet total (liabilities) | 371.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.