Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 2 149.00 |
| Costs of manufacturing | -1 410.00 |
| Gross profit | 739.00 |
| Costs of management | - 135.00 |
| Costs of distribution | - 139.00 |
| EBIT | 465.00 |
| Other financial expenses | -24.00 |
| Pre-tax profit | 441.00 |
| Income taxes | -97.00 |
| Net earnings | 344.00 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 2 074.00 |
| Current deferred tax assets | 179.00 |
| Short term receivables total | 2 253.00 |
| Balance sheet total (assets) | 2 253.00 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 1 100.00 |
| Retained earnings | 778.00 |
| Profit of the financial year | 344.00 |
| Shareholders equity total | 2 222.00 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 31.00 |
| Current liabilities total | 31.00 |
| Balance sheet total (liabilities) | 2 253.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.