Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 302.08 |
| External services | -94.09 |
| Gross profit | 207.99 |
| Employee benefit expenses | - 188.58 |
| Total depreciation | -5.78 |
| EBIT | 25.19 |
| Pre-tax profit | 25.19 |
| Income taxes | -26.51 |
| Net earnings | -1.32 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 15.45 |
| Short term receivables total | 15.45 |
| Cash and bank deposits | 125.05 |
| Cash and cash equivalents | 125.05 |
| Balance sheet total (assets) | 140.51 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | -20.73 |
| Profit of the financial year | -1.32 |
| Shareholders equity total | 102.95 |
| Non-current liabilities total | |
| Current trade creditors | 7.32 |
| Other non-interest bearing current liabilities | 30.24 |
| Current liabilities total | 37.56 |
| Balance sheet total (liabilities) | 140.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.