Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -52.84 |
| EBIT | -52.84 |
| Other financial income | 11.13 |
| Pre-tax profit | -41.71 |
| Income taxes | 9.18 |
| Net earnings | -32.54 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 483.22 |
| Current other receivables | 26.87 |
| Current deferred tax assets | 9.18 |
| Short term receivables total | 519.26 |
| Cash and bank deposits | 169.37 |
| Cash and cash equivalents | 169.37 |
| Balance sheet total (assets) | 688.63 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 1 000.00 |
| Retained earnings | - 381.78 |
| Profit of the financial year | -32.54 |
| Shareholders equity total | 585.68 |
| Non-current liabilities total | |
| Current trade creditors | 72.73 |
| Other non-interest bearing current liabilities | 30.22 |
| Current liabilities total | 102.95 |
| Balance sheet total (liabilities) | 688.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.