Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -5.44 |
| EBIT | -5.44 |
| Other financial income | 3.31 |
| Pre-tax profit | -2.13 |
| Net earnings | -2.13 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 201.36 |
| Long term receivables total | 201.36 |
| Inventories total | |
| Current deferred tax assets | 1.00 |
| Short term receivables total | 1.00 |
| Cash and bank deposits | 8.58 |
| Cash and cash equivalents | 8.58 |
| Balance sheet total (assets) | 210.95 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Shares repurchased | 100.00 |
| Retained earnings | 27.08 |
| Profit of the financial year | -2.13 |
| Shareholders equity total | 204.95 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 6.00 |
| Current liabilities total | 6.00 |
| Balance sheet total (liabilities) | 210.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.