Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -9.65 |
| EBIT | -9.65 |
| Other financial expenses | -0.05 |
| Net income from associates (fin.) | 446.49 |
| Pre-tax profit | 436.79 |
| Net earnings | 436.79 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 502.00 |
| Short term receivables total | 502.00 |
| Cash and bank deposits | 275.62 |
| Cash and cash equivalents | 275.62 |
| Balance sheet total (assets) | 777.62 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Shares repurchased | 153.40 |
| Retained earnings | 93.68 |
| Profit of the financial year | 436.79 |
| Shareholders equity total | 763.87 |
| Non-current liabilities total | |
| Current trade creditors | 5.00 |
| Other non-interest bearing current liabilities | 8.75 |
| Current liabilities total | 13.75 |
| Balance sheet total (liabilities) | 777.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.