Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -52.13 |
| Employee benefit expenses | - 307.71 |
| EBIT | - 359.85 |
| Other financial expenses | -1.33 |
| Pre-tax profit | - 361.18 |
| Net earnings | - 361.18 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 169.51 |
| Inventories total | 169.51 |
| Current trade debtors | 71.08 |
| Current other receivables | 100.00 |
| Short term receivables total | 171.08 |
| Cash and bank deposits | 1.79 |
| Cash and cash equivalents | 1.79 |
| Balance sheet total (assets) | 342.38 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | -73.37 |
| Profit of the financial year | - 361.18 |
| Shareholders equity total | - 309.55 |
| Non-current liabilities total | |
| Current trade creditors | 315.86 |
| Other non-interest bearing current liabilities | 336.07 |
| Current liabilities total | 651.93 |
| Balance sheet total (liabilities) | 342.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.