Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Other operating income | 44.08 |
| External services | -24.38 |
| Gross profit | 19.70 |
| EBIT | 19.70 |
| Other financial income | 778.00 |
| Other financial expenses | -2.84 |
| Pre-tax profit | 794.86 |
| Income taxes | - 188.16 |
| Net earnings | 606.70 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 675.68 |
| Cash and cash equivalents | 675.68 |
| Balance sheet total (assets) | 675.68 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | - 256.18 |
| Profit of the financial year | 606.70 |
| Shareholders equity total | 475.52 |
| Non-current liabilities total | |
| Current owed to group member | 188.16 |
| Other non-interest bearing current liabilities | 12.00 |
| Current liabilities total | 200.16 |
| Balance sheet total (liabilities) | 675.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.