Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 3 134.18 |
| Employee benefit expenses | -2.28 |
| EBIT | 3 131.89 |
| Other financial income | 1.02 |
| Other financial expenses | -77.10 |
| Pre-tax profit | 3 055.81 |
| Income taxes | - 672.24 |
| Net earnings | 2 383.58 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 8.51 |
| Current deferred tax assets | 3.58 |
| Short term receivables total | 12.08 |
| Cash and bank deposits | 32.89 |
| Cash and cash equivalents | 32.89 |
| Balance sheet total (assets) | 44.97 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 500.00 |
| Retained earnings | -6 811.23 |
| Profit of the financial year | 2 383.58 |
| Shareholders equity total | -3 927.65 |
| Non-current liabilities total | |
| Current trade creditors | 50.00 |
| Current owed to group member | 3 922.62 |
| Current liabilities total | 3 972.62 |
| Balance sheet total (liabilities) | 44.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.