Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 11.61 |
| Costs of manufacturing | -2.09 |
| Gross profit | -15.06 |
| Costs of management | -24.58 |
| Other operating expenses | -11.25 |
| Total depreciation | -4.03 |
| EBIT | -39.11 |
| Pre-tax profit | -39.11 |
| Net earnings | -39.11 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 3.00 |
| Short term receivables total | 3.00 |
| Cash and bank deposits | 1.09 |
| Cash and cash equivalents | 1.09 |
| Balance sheet total (assets) | 4.09 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 0.00 |
| Profit of the financial year | -39.11 |
| Shareholders equity total | 10.89 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | -6.80 |
| Current liabilities total | -6.80 |
| Balance sheet total (liabilities) | 4.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.