Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 222.04 |
| Social security expenses | - 171.84 |
| EBIT | 50.19 |
| Other financial expenses | -0.63 |
| Pre-tax profit | 49.56 |
| Income taxes | -4.99 |
| Net earnings | 44.57 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 174.00 |
| Cash and cash equivalents | 174.00 |
| Balance sheet total (assets) | 174.00 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | -30.00 |
| Profit of the financial year | 44.57 |
| Shareholders equity total | 64.58 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 4.99 |
| Other non-interest bearing current liabilities | 104.44 |
| Current liabilities total | 109.43 |
| Balance sheet total (liabilities) | 174.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.