Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -17.09 |
| Employee benefit expenses | -11.95 |
| Total depreciation | -2.79 |
| EBIT | -31.82 |
| Other financial income | 0.72 |
| Other financial expenses | -0.36 |
| Pre-tax profit | -31.46 |
| Income taxes | 6.92 |
| Net earnings | -24.54 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 7.44 |
| Short term receivables total | 7.44 |
| Cash and bank deposits | 5.00 |
| Cash and cash equivalents | 5.00 |
| Balance sheet total (assets) | 12.44 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | -70.01 |
| Profit of the financial year | -24.54 |
| Shareholders equity total | -14.55 |
| Non-current liabilities total | |
| Current owed to group member | 17.98 |
| Other non-interest bearing current liabilities | 9.00 |
| Current liabilities total | 26.98 |
| Balance sheet total (liabilities) | 12.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.