Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -44.98 |
| EBIT | -44.98 |
| Other financial expenses | 24.96 |
| Income from other inv. held as non-curr. assets | 73.69 |
| Pre-tax profit | 3.74 |
| Income taxes | -3.20 |
| Net earnings | 0.54 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 1 924.16 |
| Long term receivables total | 1 924.16 |
| Inventories total | |
| Current deferred tax assets | 3.31 |
| Short term receivables total | 3.31 |
| Cash and bank deposits | 95.08 |
| Cash and cash equivalents | 95.08 |
| Balance sheet total (assets) | 2 022.55 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 200.00 |
| Retained earnings | 1 714.35 |
| Profit of the financial year | 0.54 |
| Shareholders equity total | 1 914.89 |
| Non-current liabilities total | |
| Current trade creditors | 40.72 |
| Other non-interest bearing current liabilities | 66.94 |
| Current liabilities total | 107.66 |
| Balance sheet total (liabilities) | 2 022.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.