Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 543.58 |
| Employee benefit expenses | -1 333.11 |
| EBIT | 210.47 |
| Other financial expenses | -1.11 |
| Pre-tax profit | 209.36 |
| Income taxes | -47.43 |
| Net earnings | 161.93 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 321.17 |
| Cash and cash equivalents | 321.17 |
| Balance sheet total (assets) | 321.17 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Shares repurchased | 130.00 |
| Retained earnings | - 160.91 |
| Profit of the financial year | 161.93 |
| Shareholders equity total | 211.02 |
| Non-current liabilities total | |
| Current trade creditors | 7.19 |
| Short-term deferred tax liabilities | 39.43 |
| Other non-interest bearing current liabilities | 63.53 |
| Current liabilities total | 110.15 |
| Balance sheet total (liabilities) | 321.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.