Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 1 150.32 |
| Costs of manufacturing | -1 285.22 |
| Gross profit | - 134.90 |
| Costs of management | - 139.58 |
| Costs of distribution | -33.52 |
| Other operating expenses | -87.00 |
| EBIT | - 395.00 |
| Other financial expenses | -11.49 |
| Pre-tax profit | - 406.49 |
| Net earnings | - 406.49 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 0.09 |
| Cash and cash equivalents | 0.09 |
| Balance sheet total (assets) | 0.09 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 0.00 |
| Profit of the financial year | - 406.49 |
| Shareholders equity total | - 356.49 |
| Non-current liabilities total | |
| Current trade creditors | 262.07 |
| Other non-interest bearing current liabilities | 94.50 |
| Current liabilities total | 356.58 |
| Balance sheet total (liabilities) | 0.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.