Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -2.80 |
| EBIT | -2.80 |
| Other financial expenses | -3.47 |
| Pre-tax profit | -6.27 |
| Income taxes | 1.38 |
| Net earnings | -4.89 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 7.71 |
| Short term receivables total | 7.71 |
| Cash and bank deposits | 63.52 |
| Cash and cash equivalents | 63.52 |
| Balance sheet total (assets) | 71.23 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | -95.78 |
| Profit of the financial year | -4.89 |
| Shareholders equity total | -20.67 |
| Non-current liabilities total | |
| Current trade creditors | 3.13 |
| Current owed to group member | 88.78 |
| Current liabilities total | 91.90 |
| Balance sheet total (liabilities) | 71.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.