Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 238.11 |
| Employee benefit expenses | - 134.40 |
| EBIT | 103.71 |
| Other financial income | 0.02 |
| Other financial expenses | -0.01 |
| Pre-tax profit | 103.72 |
| Income taxes | -12.24 |
| Net earnings | 91.48 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 452.20 |
| Cash and cash equivalents | 452.20 |
| Balance sheet total (assets) | 452.20 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 185.55 |
| Profit of the financial year | 91.48 |
| Shareholders equity total | 402.03 |
| Provisions | 12.24 |
| Non-current liabilities total | |
| Current trade creditors | 0.58 |
| Other non-interest bearing current liabilities | 37.35 |
| Current liabilities total | 37.93 |
| Balance sheet total (liabilities) | 452.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.