Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | 2 689.88 |
Change in finished goods inventory | 620.10 |
Other operating income | 3.10 |
Purchases during the financial year | 3 470.79 |
External services | 187.53 |
Gross profit | - 345.24 |
Employee benefit expenses | - 235.32 |
EBIT | - 580.57 |
Other financial expenses | -25.70 |
Pre-tax profit | - 606.27 |
Income taxes | 128.97 |
Net earnings | - 477.29 |
Assets (kDKK)
2016 | |
---|---|
Intangible assets total | |
Tangible assets total | |
Other receivables | -0.00 |
Investments total | -0.00 |
Long term receivables total | |
Raw materials and consumables | 39.23 |
Finished products/goods | 620.10 |
Inventories total | 659.33 |
Current trade debtors | 155.75 |
Prepayments and accrued income | 128.97 |
Current other receivables | 12.90 |
Short term receivables total | 297.63 |
Balance sheet total (assets) | 956.96 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 50.00 |
Profit of the financial year | - 477.29 |
Shareholders equity total | - 427.29 |
Provisions | -0.00 |
Non-current liabilities total | |
Current loans from credit institutions | 360.18 |
Current trade creditors | 66.97 |
Current owed to participating | 200.22 |
Other non-interest bearing current liabilities | 756.88 |
Current liabilities total | 1 384.25 |
Balance sheet total (liabilities) | 956.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.