Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -33.47 |
| Other operating expenses | - 102.78 |
| Total depreciation | -9.10 |
| EBIT | - 145.34 |
| Other financial income | 1.87 |
| Other financial expenses | -0.50 |
| Pre-tax profit | - 143.97 |
| Income taxes | -3.66 |
| Net earnings | - 147.63 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 17.44 |
| Short term receivables total | 17.44 |
| Cash and bank deposits | 61.44 |
| Cash and cash equivalents | 61.44 |
| Balance sheet total (assets) | 78.88 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 200.00 |
| Retained earnings | -43.16 |
| Profit of the financial year | - 147.63 |
| Shareholders equity total | 9.20 |
| Non-current liabilities total | |
| Current trade creditors | 23.86 |
| Current owed to group member | 36.18 |
| Other non-interest bearing current liabilities | 9.63 |
| Current liabilities total | 69.68 |
| Balance sheet total (liabilities) | 78.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.