Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 922.07 |
| Total depreciation | -2 080.62 |
| EBIT | -1 158.54 |
| Other financial expenses | - 223.03 |
| Pre-tax profit | -1 381.58 |
| Income taxes | 303.34 |
| Net earnings | -1 078.24 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 1 947.77 |
| Tangible assets total | 1 947.77 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Balance sheet total (assets) | 1 947.77 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | -1 583.54 |
| Profit of the financial year | -1 078.24 |
| Shareholders equity total | -2 536.78 |
| Provisions | 239.00 |
| Non-current liabilities total | |
| Current owed to group member | 4 142.89 |
| Short-term deferred tax liabilities | 90.66 |
| Other non-interest bearing current liabilities | 12.00 |
| Current liabilities total | 4 245.55 |
| Balance sheet total (liabilities) | 1 947.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.