Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -34.89 |
| Other operating expenses | -18.46 |
| Total depreciation | -6.00 |
| EBIT | -59.34 |
| Other financial expenses | -1.92 |
| Pre-tax profit | -61.27 |
| Net earnings | -61.27 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 1 635.95 |
| Cash and cash equivalents | 1 635.95 |
| Balance sheet total (assets) | 1 635.95 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Shares repurchased | 1 400.00 |
| Retained earnings | 134.76 |
| Profit of the financial year | -61.27 |
| Shareholders equity total | 1 598.50 |
| Non-current liabilities total | |
| Current trade creditors | 12.00 |
| Other non-interest bearing current liabilities | 25.45 |
| Current liabilities total | 37.45 |
| Balance sheet total (liabilities) | 1 635.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.