Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 18.21 |
| Employee benefit expenses | - 200.15 |
| EBIT | - 181.94 |
| Other financial expenses | -13.91 |
| Pre-tax profit | - 195.85 |
| Net earnings | - 195.85 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 1.91 |
| Current deferred tax assets | 6.00 |
| Short term receivables total | 7.91 |
| Cash and bank deposits | 0.59 |
| Cash and cash equivalents | 0.59 |
| Balance sheet total (assets) | 8.50 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Share premium account | 3.00 |
| Retained earnings | -55.08 |
| Profit of the financial year | - 195.85 |
| Shareholders equity total | - 122.93 |
| Provisions | -0.00 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 131.42 |
| Current liabilities total | 131.42 |
| Balance sheet total (liabilities) | 8.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.