Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 75.81 |
| Employee benefit expenses | -85.85 |
| EBIT | -10.04 |
| Other financial income | 1.29 |
| Other financial expenses | - 680.10 |
| Pre-tax profit | - 688.85 |
| Income taxes | -3.33 |
| Net earnings | - 692.17 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.95 |
| Short term receivables total | 0.95 |
| Cash and bank deposits | 0.40 |
| Cash and cash equivalents | 0.40 |
| Balance sheet total (assets) | 1.35 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 50.00 |
| Retained earnings | 473.81 |
| Profit of the financial year | - 692.17 |
| Shareholders equity total | - 168.36 |
| Non-current liabilities total | |
| Current trade creditors | 21.66 |
| Short-term deferred tax liabilities | 148.05 |
| Current liabilities total | 169.71 |
| Balance sheet total (liabilities) | 1.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.