Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 45.05 |
| Employee benefit expenses | -26.26 |
| EBIT | 18.79 |
| Other financial income | 0.00 |
| Other financial expenses | -0.29 |
| Pre-tax profit | 18.50 |
| Income taxes | -4.15 |
| Net earnings | 14.35 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 0.10 |
| Current deferred tax assets | 3.89 |
| Short term receivables total | 3.99 |
| Cash and bank deposits | 302.99 |
| Cash and cash equivalents | 302.99 |
| Balance sheet total (assets) | 306.98 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 125.00 |
| Retained earnings | 11.39 |
| Profit of the financial year | 14.35 |
| Shareholders equity total | 150.74 |
| Non-current liabilities total | |
| Current trade creditors | 101.83 |
| Current owed to participating | 3.38 |
| Other non-interest bearing current liabilities | 51.03 |
| Current liabilities total | 156.24 |
| Balance sheet total (liabilities) | 306.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.