Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RATIONEL VINDUESPOLERING A/S — Credit Rating and Financial Key Figures
CVR number: 25385829
Tarmvej 3, 9220 Aalborg Øst
Rationel@rationel-as.dk
tel: 98160680
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 400.24 | 9 327.26 | 9 229.86 | 10 364.49 | 11 030.21 |
| Wages and salaries | -6 730.23 | -6 733.93 | -7 274.71 | -8 248.77 | -8 591.03 |
| Social security expenses | -1 068.79 | -1 184.23 | -1 277.83 | -1 463.82 | -1 477.25 |
| Total depreciation | - 138.28 | -91.64 | -91.64 | -56.31 | -66.72 |
| EBIT | 462.94 | 1 031.66 | 585.68 | 595.60 | 895.22 |
| Other financial income | 2.28 | 5.60 | 0.82 | ||
| Other financial expenses | -43.88 | -20.75 | -9.80 | -5.52 | |
| Pre-tax profit | 419.06 | 1 010.86 | 578.16 | 601.20 | 890.51 |
| Income taxes | -93.69 | - 218.01 | - 134.60 | - 127.90 | - 145.10 |
| Net earnings | 325.37 | 792.85 | 443.57 | 473.30 | 745.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 281.82 | 190.18 | 98.54 | 79.85 | 642.63 |
| Tangible assets total | 281.82 | 190.18 | 98.54 | 79.85 | 642.63 |
| Investments total | 100.65 | 104.38 | 108.31 | 110.35 | 112.44 |
| Long term receivables total | |||||
| Finished products/goods | 511.23 | 450.12 | 548.26 | 369.79 | 257.83 |
| Inventories total | 511.23 | 450.12 | 548.26 | 369.79 | 257.83 |
| Current trade debtors | 1 819.42 | 2 829.87 | 2 109.43 | 1 534.01 | 1 538.62 |
| Prepayments and accrued income | 39.06 | 133.41 | 212.39 | 252.42 | 285.79 |
| Short term receivables total | 1 858.48 | 2 963.28 | 2 321.81 | 1 786.42 | 1 824.41 |
| Cash and bank deposits | 507.26 | 516.27 | 1 332.52 | 2 167.06 | 1 662.12 |
| Cash and cash equivalents | 507.26 | 516.27 | 1 332.52 | 2 167.06 | 1 662.12 |
| Balance sheet total (assets) | 3 259.45 | 4 224.24 | 4 409.46 | 4 513.47 | 4 499.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 100.00 | 300.00 | 600.00 | 600.00 | |
| Retained earnings | 225.37 | 718.21 | 561.78 | 435.08 | |
| Profit of the financial year | 325.37 | 792.85 | 443.57 | 473.30 | 745.41 |
| Shareholders equity total | 825.37 | 1 618.21 | 1 961.78 | 2 135.08 | 2 280.50 |
| Provisions | 29.94 | 54.19 | 75.06 | 81.68 | 63.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 189.78 | 286.59 | 143.26 | 476.98 | 428.66 |
| Current owed to group member | 437.90 | 962.42 | 647.62 | 113.73 | 56.21 |
| Short-term deferred tax liabilities | 193.81 | 113.73 | 121.27 | 163.16 | |
| Other non-interest bearing current liabilities | 1 776.47 | 1 109.00 | 1 468.01 | 1 584.72 | 1 507.30 |
| Current liabilities total | 2 404.15 | 2 551.83 | 2 372.62 | 2 296.71 | 2 155.32 |
| Balance sheet total (liabilities) | 3 259.45 | 4 224.24 | 4 409.46 | 4 513.47 | 4 499.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.