Hjemmetandplejen A/S
CVR number: 43461257
Ørnevej 2, 4600 Køge
info@hjemmetandplejen.dk
tel: 70275285
www.hjemmetandplejen.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 11 848.75 | 14 046.95 |
Employee benefit expenses | -10 985.45 | -13 071.03 |
Total depreciation | - 349.52 | - 331.38 |
EBIT | 513.78 | 644.54 |
Other financial expenses | -4.53 | |
Pre-tax profit | 509.25 | 644.54 |
Income taxes | -66.34 | - 142.21 |
Net earnings | 442.90 | 502.33 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 1 029.91 | 744.84 |
Tangible assets total | 1 029.91 | 744.84 |
Other receivables | 23.08 | 95.86 |
Investments total | 23.08 | 95.86 |
Long term receivables total | ||
Raw materials and consumables | 22.00 | 11.00 |
Inventories total | 22.00 | 11.00 |
Current trade debtors | 438.29 | 526.48 |
Current amounts owed by group member comp. | 179.65 | |
Prepayments and accrued income | 199.31 | 254.64 |
Current other receivables | 54.14 | |
Current deferred tax assets | 35.54 | 40.33 |
Short term receivables total | 852.79 | 875.58 |
Cash and bank deposits | 729.71 | 1 853.51 |
Cash and cash equivalents | 729.71 | 1 853.51 |
Balance sheet total (assets) | 2 657.49 | 3 580.80 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 460.00 | 460.00 |
Retained earnings | 141.54 | 584.45 |
Profit of the financial year | 442.90 | 502.33 |
Shareholders equity total | 1 044.45 | 1 546.78 |
Non-current liabilities total | ||
Current trade creditors | 313.15 | 188.04 |
Current owed to group member | 2.39 | |
Short-term deferred tax liabilities | 101.88 | 147.00 |
Other non-interest bearing current liabilities | 1 195.63 | 1 698.98 |
Current liabilities total | 1 613.05 | 2 034.03 |
Balance sheet total (liabilities) | 2 657.49 | 3 580.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.