Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BILLUND AIR CENTER A/S — Credit Rating and Financial Key Figures
CVR number: 18805189
Stratusvej 15, 7190 Billund
bac@billundaircenter.dk
tel: 75338907
www.billundaircenter.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 766.92 | 6 376.86 | 4 575.82 | 4 928.65 | 5 285.92 |
| Employee benefit expenses | -5 285.85 | -4 402.68 | -3 488.27 | -3 320.69 | -2 576.43 |
| Other operating expenses | - 615.39 | ||||
| Total depreciation | -1 627.96 | -1 343.50 | -1 133.49 | -1 336.24 | -1 549.05 |
| EBIT | -1 762.29 | 630.69 | -45.94 | 271.71 | 1 160.44 |
| Other financial income | 39.23 | 0.36 | |||
| Other financial expenses | -41.19 | - 235.17 | - 188.45 | - 235.92 | - 249.19 |
| Pre-tax profit | -1 764.25 | 395.51 | - 234.39 | 35.79 | 911.62 |
| Income taxes | 386.98 | -87.76 | 50.63 | -13.61 | - 212.80 |
| Net earnings | -1 377.27 | 307.75 | - 183.76 | 22.18 | 698.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 255.91 | 1 792.54 | 1 762.09 | 1 631.11 | 1 501.08 |
| Machinery and equipment | 11 147.75 | 8 333.33 | 8 669.76 | 7 800.09 | 9 068.68 |
| Tangible assets total | 12 403.66 | 10 125.87 | 10 431.86 | 9 431.20 | 10 569.76 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 502.09 | 466.00 | 267.12 | 255.67 | 80.09 |
| Inventories total | 502.09 | 466.00 | 267.12 | 255.67 | 80.09 |
| Current trade debtors | 1 009.82 | 921.12 | 708.91 | 1 104.49 | 744.57 |
| Current amounts owed by group member comp. | 3 218.99 | ||||
| Current owed by particip. interest comp. | 92.96 | ||||
| Prepayments and accrued income | 279.92 | 284.36 | 344.52 | 335.20 | 318.32 |
| Current other receivables | 158.43 | 37.00 | 96.09 | 92.46 | 35.67 |
| Current deferred tax assets | 258.01 | ||||
| Short term receivables total | 4 925.16 | 1 335.44 | 1 149.52 | 1 532.15 | 1 098.56 |
| Cash and bank deposits | 1 696.43 | 908.78 | 491.90 | 5.35 | 65.75 |
| Cash and cash equivalents | 1 696.43 | 908.78 | 491.90 | 5.35 | 65.75 |
| Balance sheet total (assets) | 19 527.34 | 12 836.09 | 12 340.39 | 11 224.38 | 11 814.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 910.44 | 450.00 | 450.00 | 450.00 | 450.00 |
| Asset revaluation reserve | 553.98 | 527.57 | 501.17 | 474.76 | |
| Shares repurchased | 120.00 | ||||
| Retained earnings | 14 062.52 | 496.02 | 830.18 | 672.83 | 601.42 |
| Profit of the financial year | -1 377.27 | 307.75 | - 183.76 | 22.18 | 698.81 |
| Shareholders equity total | 13 595.70 | 1 807.75 | 1 623.99 | 1 646.17 | 2 344.99 |
| Provisions | 1 993.38 | 1 942.96 | 1 783.36 | 1 598.02 | 1 477.42 |
| Non-current owed to group member | 3 868.41 | 5 011.07 | |||
| Non-current other liabilities | 5 161.37 | ||||
| Non-current deferred tax liabilities | 4 110.32 | ||||
| Non-current liabilities total | 5 161.37 | 3 868.41 | 5 011.07 | 4 110.32 | |
| Current loans from credit institutions | 1 200.07 | 1 200.00 | 269.89 | 650.00 | |
| Advances received | 1 350.00 | 1 050.00 | 1 800.00 | ||
| Current trade creditors | 886.03 | 684.07 | 1 783.60 | 911.74 | 270.75 |
| Current owed to participating | 111.17 | 5 161.37 | |||
| Short-term deferred tax liabilities | 301.88 | 410.85 | 232.91 | 282.41 | |
| Other non-interest bearing current liabilities | 2 941.06 | -3 423.39 | 320.17 | 309.54 | 612.01 |
| Accruals and deferred income | 195.03 | 266.25 | |||
| Current liabilities total | 3 938.26 | 3 924.01 | 5 064.62 | 2 969.11 | 3 881.43 |
| Balance sheet total (liabilities) | 19 527.34 | 12 836.09 | 12 340.39 | 11 224.38 | 11 814.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.