VOLDEN TRADE ApS
CVR number: 56483217
Richardsvej 3, 9320 Hjallerup
volden123@hotmail.com
tel: 27125443
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -9.42 | -2.15 | -10.02 | -0.38 | -7.17 |
EBIT | -9.42 | -2.15 | -10.02 | -0.38 | -7.17 |
Other financial income | 3.51 | 3.06 | 56.33 | 24.01 | 62.81 |
Other financial expenses | -1.01 | -19.75 | -1.56 | -15.05 | -1.01 |
Pre-tax profit | -6.92 | -18.84 | 44.74 | 8.58 | 54.63 |
Income taxes | 1.52 | 4.15 | -9.83 | -2.10 | -12.17 |
Net earnings | -5.40 | -14.70 | 34.92 | 6.48 | 42.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 370.09 | 363.76 | 230.56 | ||
Long term receivables total | 370.09 | 363.76 | 230.56 | ||
Inventories total | |||||
Current other receivables | 0.76 | 0.00 | 1.50 | 0.82 | |
Current deferred tax assets | 7.14 | 10.71 | 1.08 | 3.59 | 3.54 |
Short term receivables total | 7.90 | 10.71 | 1.08 | 5.08 | 4.36 |
Cash and bank deposits | 413.70 | 21.96 | 406.72 | 22.28 | 183.82 |
Cash and cash equivalents | 413.70 | 21.96 | 406.72 | 22.28 | 183.82 |
Balance sheet total (assets) | 421.60 | 402.76 | 407.80 | 391.13 | 418.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 65.00 | 117.80 | ||
Retained earnings | 291.85 | 173.46 | 93.76 | 10.88 | 17.36 |
Profit of the financial year | -5.40 | -14.70 | 34.92 | 6.48 | 42.47 |
Shareholders equity total | 411.46 | 396.76 | 318.68 | 260.16 | 184.82 |
Non-current deferred tax liabilities | 12.17 | ||||
Non-current liabilities total | 12.17 | ||||
Current trade creditors | 0.93 | ||||
Other non-interest bearing current liabilities | 10.15 | 6.00 | 89.12 | 130.97 | 220.82 |
Current liabilities total | 10.15 | 6.00 | 89.12 | 130.97 | 221.75 |
Balance sheet total (liabilities) | 421.60 | 402.76 | 407.80 | 391.13 | 418.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.