FACTOR3 A/S — Credit Rating and Financial Key Figures

CVR number: 29169837
Firskovvej 36, 2800 Kongens Lyngby
info@factor3.dk
tel: 31153300
www.factor3.dk

Company information

Official name
FACTOR3 A/S
Personnel
3 persons
Established
2005
Company form
Limited company
Industry

About FACTOR3 A/S

FACTOR3 A/S (CVR number: 29169837) is a company from LYNGBY-TAARBÆK. The company recorded a gross profit of 4501.4 kDKK in 2024. The operating profit was 1605.3 kDKK, while net earnings were 1238 kDKK. The profitability of the company measured by Return on Assets (ROA) was 52.8 %, which can be considered excellent and Return on Equity (ROE) was 77.3 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 40 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. FACTOR3 A/S's liquidity measured by quick ratio was 1.7 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales5 667.526 470.37
Gross profit4 960.106 895.145 415.154 786.714 501.39
EBIT787.112 971.891 488.972 057.161 605.30
Net earnings606.092 311.621 150.701 594.991 238.04
Shareholders equity total1 202.193 513.811 746.802 138.651 064.99
Balance sheet total (assets)4 468.387 873.894 506.803 411.232 665.82
Net debt- 437.94- 782.78-1 903.73-1 199.87- 578.65
Profitability
EBIT-%13.9 %45.9 %
ROA17.2 %48.2 %24.1 %52.0 %52.8 %
ROE38.8 %98.0 %43.7 %82.1 %77.3 %
ROI50.4 %126.0 %56.6 %105.7 %99.5 %
Economic value added (EVA)516.432 256.54987.581 515.011 137.78
Solvency
Equity ratio26.9 %44.6 %38.8 %62.7 %40.0 %
Gearing0.3 %1.4 %
Relative net indebtedness %49.9 %55.3 %
Liquidity
Quick ratio1.41.81.62.71.7
Current ratio1.41.81.62.71.7
Cash and cash equivalents437.94782.781 903.731 206.58593.63
Capital use efficiency
Trade debtors turnover (days)115.2190.6
Net working capital %21.2 %54.3 %
Credit risk
Credit ratingBBBBBBBBBBBBB

Variable visualization

ROA:52.8%
Rating: 96/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:40.0%
Rating: 33/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board
Board member
Board member

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.