FACTOR3 A/S — Credit Rating and Financial Key Figures

CVR number: 29169837
Firskovvej 36, 2800 Kongens Lyngby
info@factor3.dk
tel: 31153300
www.factor3.dk

Credit rating

Company information

Official name
FACTOR3 A/S
Personnel
4 persons
Established
2005
Company form
Limited company
Industry

About FACTOR3 A/S

FACTOR3 A/S (CVR number: 29169837) is a company from LYNGBY-TAARBÆK. The company recorded a gross profit of 4786.7 kDKK in 2023. The operating profit was 2057.2 kDKK, while net earnings were 1595 kDKK. The profitability of the company measured by Return on Assets (ROA) was 52 %, which can be considered excellent and Return on Equity (ROE) was 82.1 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 62.7 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. FACTOR3 A/S's liquidity measured by quick ratio was 2.7 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales7 659.625 667.526 470.37
Gross profit6 626.644 960.106 895.145 415.154 786.71
EBIT1 723.78787.112 971.891 488.972 057.16
Net earnings1 328.13606.092 311.621 150.701 594.99
Shareholders equity total1 924.231 202.193 513.811 746.802 138.65
Balance sheet total (assets)4 681.354 468.387 873.894 506.803 411.23
Net debt-2 218.10- 437.94- 782.78-1 903.73-1 199.87
Profitability
EBIT-%22.5 %13.9 %45.9 %
ROA37.1 %17.2 %48.2 %24.1 %52.0 %
ROE60.8 %38.8 %98.0 %43.7 %82.1 %
ROI78.9 %50.4 %126.0 %56.6 %105.7 %
Economic value added (EVA)1 297.94627.892 278.541 026.921 610.68
Solvency
Equity ratio41.1 %26.9 %44.6 %38.8 %62.7 %
Gearing0.3 %
Relative net indebtedness %7.0 %49.9 %55.3 %
Liquidity
Quick ratio1.71.41.81.62.7
Current ratio1.71.41.81.62.7
Cash and cash equivalents2 218.10437.94782.781 903.731 206.58
Capital use efficiency
Trade debtors turnover (days)111.1115.2190.6
Net working capital %25.1 %21.2 %54.3 %
Credit risk
Credit ratingBBBBBBBBBBBBBBB

Variable visualization

ROA:52.0%
Rating: 96/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:62.7%
Rating: 48/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board
Board member
Board member

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.