Malermester C Lavrentiew ApS — Credit Rating and Financial Key Figures
CVR number: 40984976
Krbg Ladegårds Vej 31, 3000 Helsingør
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 1 875.68 | ||
External services | - 420.61 | ||
Gross profit | 1 455.08 | -1 760.49 | 2 355.60 |
Wages and salaries | - 985.58 | ||
Social security expenses | -70.76 | ||
Employee benefit expenses | -1 630.35 | -2 133.90 | |
Total depreciation | -2.35 | -52.45 | |
EBIT | 396.39 | -77.69 | 221.70 |
Other financial expenses | -0.01 | -16.40 | |
Pre-tax profit | 396.38 | -77.69 | 205.30 |
Income taxes | -90.05 | -47.63 | |
Net earnings | 306.32 | -77.69 | 157.67 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Goodwill | 49.52 | 73.80 | |
Intangible assets total | 49.52 | 73.80 | |
Machinery and equipment | 21.15 | 60.80 | |
Tangible assets total | 21.15 | 60.80 | |
Other receivables | 3.15 | ||
Investments total | 3.15 | ||
Long term receivables total | |||
Raw materials and consumables | 35.00 | ||
Inventories total | 35.00 | ||
Current trade debtors | 448.90 | 1 019.88 | 1 070.11 |
Current other receivables | 115.44 | 340.95 | |
Current deferred tax assets | 273.08 | ||
Short term receivables total | 448.90 | 1 408.39 | 1 411.06 |
Cash and bank deposits | 383.07 | 22.00 | |
Cash and cash equivalents | 383.07 | 22.00 | |
Balance sheet total (assets) | 853.13 | 1 457.91 | 1 605.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 110.60 | ||
Retained earnings | - 110.60 | - 220.09 | 220.09 |
Profit of the financial year | 306.32 | -77.69 | 157.67 |
Shareholders equity total | 346.32 | - 257.77 | 417.76 |
Provisions | 0.78 | ||
Non-current loans from credit institutions | 92.41 | ||
Non-current liabilities total | 92.41 | ||
Current loans from credit institutions | 543.30 | 11.25 | |
Current trade creditors | 24.50 | 199.41 | |
Current owed to participating | 9.20 | ||
Short-term deferred tax liabilities | 89.28 | 66.73 | |
Other non-interest bearing current liabilities | 383.05 | 1 079.97 | 910.67 |
Current liabilities total | 506.03 | 1 623.27 | 1 188.06 |
Balance sheet total (liabilities) | 853.13 | 1 457.91 | 1 605.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.