Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IAS Logistik ApS — Credit Rating and Financial Key Figures
CVR number: 38588389
Herstedvang 7 C, 2620 Albertslund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 995.46 | 6 334.75 | 7 888.80 | 6 882.94 | 7 727.46 |
| Employee benefit expenses | -5 681.08 | -6 698.21 | -6 451.67 | -5 671.05 | -6 200.83 |
| Other operating expenses | -1.51 | -22.63 | -2.80 | ||
| Total depreciation | -51.45 | -77.87 | -59.70 | - 145.33 | - 492.97 |
| EBIT | 261.41 | - 441.32 | 1 354.80 | 1 066.56 | 1 030.87 |
| Other financial income | 2.41 | 1.74 | |||
| Other financial expenses | -30.48 | -51.84 | -79.00 | -52.69 | - 101.58 |
| Pre-tax profit | 230.94 | - 493.17 | 1 275.80 | 1 016.28 | 931.02 |
| Income taxes | -60.05 | 2.69 | - 219.64 | - 252.79 | - 220.96 |
| Net earnings | 170.89 | - 490.47 | 1 056.16 | 763.49 | 710.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 232.66 | 146.54 | 157.37 | 692.03 | 1 640.13 |
| Tangible assets total | 232.66 | 146.54 | 157.37 | 692.03 | 1 640.13 |
| Investments total | |||||
| Non-current loans receivable | 6.06 | 15.06 | 15.88 | 27.44 | 18.17 |
| Long term receivables total | 6.06 | 15.06 | 15.88 | 27.44 | 18.17 |
| Inventories total | |||||
| Current trade debtors | 1 582.22 | 1 398.45 | 1 897.99 | 1 684.08 | 1 699.78 |
| Current amounts owed by group member comp. | 32.36 | ||||
| Prepayments and accrued income | 145.12 | 255.03 | 86.72 | 74.61 | 131.52 |
| Current other receivables | 95.38 | 2.80 | 4.52 | 2.80 | 17.07 |
| Short term receivables total | 1 822.71 | 1 656.29 | 2 021.60 | 1 761.49 | 1 848.36 |
| Cash and bank deposits | 151.50 | 91.19 | 895.00 | 896.43 | 74.08 |
| Cash and cash equivalents | 151.50 | 91.19 | 895.00 | 896.43 | 74.08 |
| Balance sheet total (assets) | 2 212.94 | 1 909.09 | 3 089.85 | 3 377.39 | 3 580.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 500.00 | 811.53 | 710.07 | |
| Retained earnings | 11.46 | 182.34 | - 808.13 | - 563.49 | - 510.07 |
| Profit of the financial year | 170.89 | - 490.47 | 1 056.16 | 763.49 | 710.07 |
| Shareholders equity total | 345.35 | - 258.13 | 798.03 | 1 061.53 | 960.07 |
| Provisions | 2.69 | 0.85 | 39.53 | 37.23 | |
| Non-current deferred tax liabilities | 127.09 | 228.42 | 230.59 | ||
| Non-current liabilities total | 127.09 | 228.42 | 230.59 | ||
| Current loans from credit institutions | 77.45 | 65.74 | 84.77 | ||
| Current trade creditors | 873.64 | 926.23 | 1 340.98 | 1 128.92 | 920.14 |
| Current owed to participating | 13.96 | 84.69 | 103.84 | 72.19 | 437.97 |
| Current owed to group member | 65.32 | 108.59 | |||
| Short-term deferred tax liabilities | 60.64 | 241.79 | |||
| Other non-interest bearing current liabilities | 772.76 | 1 029.92 | 617.72 | 694.54 | 874.95 |
| Current liabilities total | 1 737.81 | 2 167.22 | 2 062.55 | 2 045.74 | 2 583.43 |
| Balance sheet total (liabilities) | 2 212.94 | 1 909.09 | 3 089.85 | 3 377.39 | 3 580.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.