ADM REVISION ApS — Credit Rating and Financial Key Figures
CVR number: 34897891
Herstedvang 10, 2620 Albertslund
adm@admrevision.dk
tel: 35816444
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 669.93 | 505.43 | 524.43 | ||
| Other operating income | 29.68 | ||||
| External services | - 228.40 | - 250.39 | - 280.98 | ||
| Gross profit | 441.53 | 284.71 | 243.44 | 360.03 | 527.94 |
| Employee benefit expenses | - 410.74 | - 326.06 | - 309.45 | - 313.39 | - 526.50 |
| Total depreciation | -5.00 | -5.00 | |||
| EBIT | 25.79 | -46.34 | -66.00 | 46.64 | 1.44 |
| Other financial expenses | -4.79 | -5.17 | -12.53 | -2.33 | |
| Pre-tax profit | 21.01 | -51.52 | -78.53 | 46.64 | -0.89 |
| Net earnings | 21.01 | -51.52 | -78.53 | 46.64 | -0.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.00 | ||||
| Tangible assets total | 5.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 42.00 | 39.73 | 30.99 | ||
| Current other receivables | 56.47 | 56.47 | 56.47 | 48.47 | 48.47 |
| Current deferred tax assets | 5.32 | 5.32 | 5.32 | 5.32 | 5.72 |
| Short term receivables total | 103.79 | 101.52 | 92.78 | 53.79 | 54.19 |
| Cash and bank deposits | 14.13 | 51.81 | 23.73 | 37.74 | |
| Cash and cash equivalents | 14.13 | 51.81 | 23.73 | 37.74 | |
| Balance sheet total (assets) | 108.79 | 115.65 | 144.59 | 77.52 | 91.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 102.27 | -81.26 | - 132.78 | - 211.32 | - 164.68 |
| Profit of the financial year | 21.01 | -51.52 | -78.53 | 46.64 | -0.89 |
| Shareholders equity total | -1.27 | -52.78 | - 131.32 | -84.68 | -85.57 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.91 | ||||
| Current owed to participating | 5.09 | ||||
| Other non-interest bearing current liabilities | 101.06 | 168.43 | 275.90 | 162.20 | 177.50 |
| Current liabilities total | 110.06 | 168.43 | 275.90 | 162.20 | 177.50 |
| Balance sheet total (liabilities) | 108.79 | 115.65 | 144.59 | 77.52 | 91.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.