Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26499771
Lindbækvej 22, Honum 8763 Rask Mølle
hs@fsi.dk
tel: 20135558
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7.16 | -28.64 | 4.87 | 2.71 | -17.54 |
| Employee benefit expenses | -72.00 | -68.50 | -40.46 | -43.33 | -46.73 |
| Other operating expenses | - 327.33 | ||||
| EBIT | - 392.17 | -97.14 | -35.59 | -40.62 | -64.27 |
| Other financial income | 217.08 | 469.58 | 564.11 | 560.57 | 494.10 |
| Other financial expenses | - 124.04 | -14.83 | -49.10 | -2.55 | -0.42 |
| Net income from associates (fin.) | 5 496.25 | 1 890.30 | 576.49 | 468.00 | 936.00 |
| Pre-tax profit | 5 197.11 | 2 247.92 | 1 055.91 | 985.39 | 1 365.40 |
| Income taxes | 70.37 | -81.33 | - 116.23 | -19.11 | -94.56 |
| Net earnings | 5 267.48 | 2 166.58 | 939.68 | 966.28 | 1 270.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5 014.66 | 5 224.97 | 5 867.45 | 4 221.03 | 4 221.03 |
| Investments total | 5 014.66 | 5 224.97 | 5 867.45 | 4 221.03 | 4 221.03 |
| Non-current other receivables | 2 698.67 | 2 191.47 | 2 012.89 | 1 935.52 | 1 713.21 |
| Long term receivables total | 2 698.67 | 2 191.47 | 2 012.89 | 1 935.52 | 1 713.21 |
| Inventories total | |||||
| Current trade debtors | 12.50 | ||||
| Current owed by particip. interest comp. | 7 819.69 | 10 333.30 | 9 489.00 | 9 648.85 | 10 092.20 |
| Current other receivables | 10.27 | 30.56 | 16.50 | 16.50 | 23.02 |
| Current deferred tax assets | 0.67 | ||||
| Short term receivables total | 7 829.95 | 10 363.86 | 9 506.17 | 9 677.85 | 10 115.22 |
| Cash and bank deposits | 923.60 | 49.00 | 24.89 | 634.69 | 1 127.08 |
| Cash and cash equivalents | 923.60 | 49.00 | 24.89 | 634.69 | 1 127.08 |
| Balance sheet total (assets) | 16 466.88 | 17 829.29 | 17 411.40 | 16 469.10 | 17 176.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 250.00 | 290.00 | 400.00 | 2 100.00 |
| Other reserves | 1 561.64 | 1 771.93 | 1 646.42 | ||
| Retained earnings | 7 389.49 | 12 196.68 | 14 198.78 | 14 738.46 | 13 604.74 |
| Profit of the financial year | 5 267.48 | 2 166.58 | 939.68 | 966.28 | 1 270.85 |
| Shareholders equity total | 14 843.61 | 16 510.20 | 17 199.88 | 16 229.74 | 17 100.59 |
| Non-current deferred tax liabilities | 1 271.64 | 80.67 | 66.23 | ||
| Non-current liabilities total | 1 271.64 | 80.67 | 66.23 | ||
| Current trade creditors | 14.99 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 95.27 | 95.27 | 131.70 | 31.70 | |
| Short-term deferred tax liabilities | 307.26 | 1 125.30 | 66.86 | 18.94 | |
| Other non-interest bearing current liabilities | 29.37 | 2.85 | 35.02 | 25.80 | 10.33 |
| Current liabilities total | 351.63 | 1 238.42 | 145.29 | 239.35 | 75.96 |
| Balance sheet total (liabilities) | 16 466.88 | 17 829.29 | 17 411.40 | 16 469.10 | 17 176.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.