Private Equity Advisors AIFM A/S — Credit Rating and Financial Key Figures
CVR number: 41939745
Gothersgade 49, 1123 København K
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 10 736.00 | ||
| Gross profit | 10 736.00 | ||
| Costs of management | -31.22 | -64.00 | -9 189.00 |
| EBIT | -31.22 | -64.00 | 1 547.00 |
| Other financial income | 180.00 | ||
| Other financial expenses | -0.35 | ||
| Pre-tax profit | -31.58 | -64.00 | 1 727.00 |
| Income taxes | 6.95 | 14.00 | - 435.00 |
| Net earnings | -24.63 | -50.00 | 1 292.00 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 74.76 | ||
| Prepayments and accrued income | 82.00 | ||
| Current other receivables | 679.00 | ||
| Current deferred tax assets | 6.95 | 17.00 | |
| Short term receivables total | 81.71 | 17.00 | 761.00 |
| Cash and bank deposits | 18.67 | 37.00 | 11 828.00 |
| Cash and cash equivalents | 18.67 | 37.00 | 11 828.00 |
| Balance sheet total (assets) | 100.37 | 54.00 | 12 589.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 1 000.00 |
| Share premium account | 5 125.00 | ||
| Retained earnings | -24.00 | -74.00 | |
| Profit of the financial year | -24.63 | -50.00 | 1 292.00 |
| Shareholders equity total | 100.37 | 51.00 | 7 343.00 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 259.00 | ||
| Other non-interest bearing current liabilities | 3.00 | 4 987.00 | |
| Current liabilities total | 3.00 | 5 246.00 | |
| Balance sheet total (liabilities) | 100.37 | 54.00 | 12 589.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.