PRIME ASSURANCE FORSIKRINGSMÆGLERSELSKAB A/S — Credit Rating and Financial Key Figures
CVR number: 35513930
Korskildelund 6, 2670 Greve
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 854.54 | 2 530.71 | 3 187.42 | 2 988.62 | 3 151.40 |
| Employee benefit expenses | -2 183.86 | -2 418.69 | -3 056.13 | -3 126.01 | -3 056.83 |
| Other operating expenses | -6.90 | ||||
| Total depreciation | - 184.46 | - 121.20 | - 103.32 | - 103.32 | -42.02 |
| EBIT | 486.22 | -9.19 | 27.96 | - 240.72 | 45.65 |
| Other financial income | 14.90 | ||||
| Other financial expenses | -45.59 | -32.17 | -31.89 | -31.23 | -30.68 |
| Pre-tax profit | 441.08 | -41.35 | -3.92 | - 271.94 | 29.87 |
| Income taxes | - 100.00 | 6.19 | -8.78 | 50.40 | -14.08 |
| Net earnings | 341.08 | -35.17 | -12.70 | - 221.55 | 15.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 444.45 | 323.26 | 219.93 | 116.61 | 433.25 |
| Tangible assets total | 444.45 | 323.26 | 219.93 | 116.61 | 433.25 |
| Investments total | 72.14 | 72.14 | 72.14 | 72.14 | 101.11 |
| Non-current loans receivable | 18.47 | 18.47 | 18.47 | 18.47 | 18.47 |
| Long term receivables total | 18.47 | 18.47 | 18.47 | 18.47 | 18.47 |
| Inventories total | |||||
| Current other receivables | 853.94 | 937.05 | 892.88 | 867.07 | 1 035.82 |
| Current deferred tax assets | 476.53 | 482.72 | 473.94 | 261.50 | 247.42 |
| Short term receivables total | 1 330.47 | 1 419.76 | 1 366.82 | 1 128.56 | 1 283.24 |
| Cash and bank deposits | 148.41 | 91.73 | 9.30 | 40.01 | 7.71 |
| Cash and cash equivalents | 148.41 | 91.73 | 9.30 | 40.01 | 7.71 |
| Balance sheet total (assets) | 2 013.94 | 1 925.35 | 1 686.66 | 1 375.79 | 1 843.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 109.28 | ||||
| Retained earnings | 91.04 | 432.12 | 396.95 | 121.42 | 90.59 |
| Profit of the financial year | 341.08 | -35.17 | -12.70 | - 221.55 | 15.79 |
| Shareholders equity total | 932.12 | 896.95 | 884.25 | 399.87 | 715.66 |
| Provisions | 0.00 | 0.00 | -0.00 | ||
| Non-current loans from credit institutions | 243.91 | 165.90 | 66.38 | 16.44 | |
| Non-current owed to group member | 495.72 | 437.85 | 299.36 | ||
| Non-current other liabilities | -0.00 | -0.00 | |||
| Non-current liabilities total | 739.62 | 603.75 | 365.73 | 16.44 | |
| Current loans from credit institutions | 102.80 | 185.84 | 95.72 | 58.82 | 308.37 |
| Current trade creditors | 101.34 | 89.68 | 100.40 | 135.47 | 77.76 |
| Current owed to participating | 38.72 | ||||
| Current owed to group member | 415.14 | 329.54 | |||
| Other non-interest bearing current liabilities | 138.06 | 149.13 | 240.55 | 311.33 | 412.46 |
| Current liabilities total | 342.20 | 424.64 | 436.67 | 959.49 | 1 128.13 |
| Balance sheet total (liabilities) | 2 013.94 | 1 925.35 | 1 686.66 | 1 375.79 | 1 843.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.