Elkangaard Planteavl ApS — Credit Rating and Financial Key Figures
CVR number: 42067520
Livøvej 27, 9681 Ranum
albert@elkangaard.dk
tel: 28552390
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 144.76 | 5 751.54 | - 570.95 |
EBIT | 1 144.76 | 5 751.54 | - 570.95 |
Other financial income | 1.45 | 1.95 | 94.33 |
Other financial expenses | -55.65 | -40.72 | -63.84 |
Pre-tax profit | 1 090.56 | 5 712.78 | - 540.46 |
Income taxes | - 240.00 | -1 360.97 | 220.50 |
Net earnings | 850.56 | 4 351.81 | - 319.96 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Semifinished products | 584.67 | 629.50 | 463.92 |
Raw materials and consumables | 435.64 | 1 693.95 | 691.15 |
Finished products/goods | 100.00 | 100.00 | 75.00 |
Inventories total | 1 120.32 | 2 423.45 | 1 230.07 |
Current trade debtors | 130.07 | 3.49 | 12.82 |
Prepayments and accrued income | 78.50 | ||
Current other receivables | 2 288.04 | 28.08 | |
Short term receivables total | 2 418.11 | 110.07 | 12.82 |
Cash and bank deposits | 4 251.35 | 5 767.39 | 6 108.21 |
Cash and cash equivalents | 4 251.35 | 5 767.39 | 6 108.21 |
Balance sheet total (assets) | 7 789.78 | 8 300.91 | 7 351.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 100.00 | 61.00 | |
Retained earnings | 750.56 | 5 041.38 | |
Profit of the financial year | 850.56 | 4 351.81 | - 319.96 |
Shareholders equity total | 890.56 | 5 242.38 | 4 822.41 |
Provisions | 240.00 | 240.00 | 19.50 |
Non-current liabilities total | |||
Current trade creditors | 4 540.50 | 550.27 | 54.03 |
Current owed to participating | 158.32 | ||
Other non-interest bearing current liabilities | 2 118.72 | 2 268.26 | 2 296.84 |
Current liabilities total | 6 659.22 | 2 818.54 | 2 509.18 |
Balance sheet total (liabilities) | 7 789.78 | 8 300.91 | 7 351.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.