c-alm. ApS
CVR number: 41818182
Oehlenschlægersgade 23, 1663 København V
jasper_volver@icloud.com
tel: 53512405
https://c-alm.com/
Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 372.52 | |
| Gross profit | -20.10 | |
| Employee benefit expenses | -7.84 | -28.51 |
| EBIT | -82.66 | -28.51 |
| Other financial income | 1.11 | 5.82 |
| Pre-tax profit | -81.55 | -22.70 |
| Net earnings | -81.55 | -22.70 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Land and waters | 22.00 | 15.97 |
| Tangible assets total | 22.00 | 15.97 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 126.35 | 69.53 |
| Cash and cash equivalents | 126.35 | 69.53 |
| Balance sheet total (assets) | 148.35 | 85.50 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | |
| Retained earnings | -0.00 | 34.55 |
| Profit of the financial year | -81.55 | -22.70 |
| Shareholders equity total | -41.55 | 11.85 |
| Non-current liabilities total | ||
| Current owed to group member | 157.94 | 5.52 |
| Other non-interest bearing current liabilities | 31.97 | 68.13 |
| Current liabilities total | 189.91 | 73.65 |
| Balance sheet total (liabilities) | 148.35 | 85.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.