Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FOOD STUDIO ApS — Credit Rating and Financial Key Figures
CVR number: 39188244
Refshalevej 203 A, 1432 København K
jonas@foodstudio.dk
tel: 42505042
www.foodstudio.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 591.00 | 3 114.00 | 6 941.00 | 8 495.00 | 15 846.75 |
| Employee benefit expenses | -1 601.00 | -2 392.00 | -2 944.00 | -5 275.00 | -7 337.57 |
| Total depreciation | - 332.00 | - 656.00 | -1 164.00 | -2 363.00 | -4 663.96 |
| EBIT | 1 658.00 | 66.00 | 2 833.00 | 857.00 | 3 845.23 |
| Other financial income | 9.00 | 9.15 | |||
| Other financial expenses | - 119.00 | - 109.00 | - 147.00 | - 315.00 | - 229.06 |
| Pre-tax profit | 1 539.00 | -34.00 | 2 686.00 | 542.00 | 3 625.33 |
| Income taxes | - 203.00 | -18.00 | - 599.00 | - 143.00 | - 809.42 |
| Net earnings | 1 336.00 | -52.00 | 2 087.00 | 399.00 | 2 815.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 974.00 | 2 225.00 | 8 531.00 | 10 705.00 | 13 771.92 |
| Tangible assets total | 1 974.00 | 2 225.00 | 8 531.00 | 10 705.00 | 13 771.92 |
| Holdings in group member companies | 1 500.00 | 1 500.00 | |||
| Investments total | 182.00 | 181.00 | 415.00 | 2 069.00 | 2 180.10 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 787.00 | 1 072.00 | 1 767.00 | 1 749.00 | 3 041.54 |
| Current amounts owed by group member comp. | 6.00 | ||||
| Prepayments and accrued income | 105.00 | 387.00 | 234.00 | 808.00 | 163.94 |
| Current other receivables | 755.00 | 155.00 | |||
| Short term receivables total | 1 647.00 | 1 620.00 | 2 001.00 | 2 557.00 | 3 205.49 |
| Cash and bank deposits | 2 081.00 | 78.00 | 79.00 | 199.00 | 83.12 |
| Cash and cash equivalents | 2 081.00 | 78.00 | 79.00 | 199.00 | 83.12 |
| Balance sheet total (assets) | 5 884.00 | 4 104.00 | 11 026.00 | 15 530.00 | 19 240.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 53.00 | 53.00 | 53.00 | 53.00 | 52.63 |
| Retained earnings | - 397.00 | 940.00 | 888.00 | 2 975.00 | 3 373.78 |
| Profit of the financial year | 1 336.00 | -52.00 | 2 087.00 | 399.00 | 2 815.91 |
| Shareholders equity total | 992.00 | 941.00 | 3 028.00 | 3 427.00 | 6 242.32 |
| Provisions | 184.00 | 173.00 | 471.00 | 614.00 | 497.50 |
| Non-current owed to group member | 1 547.00 | ||||
| Non-current other liabilities | 1 055.00 | ||||
| Non-current deferred tax liabilities | 1 092.00 | 1 179.00 | |||
| Non-current liabilities total | 2 602.00 | 1 092.00 | 1 179.00 | ||
| Current loans from credit institutions | 3 159.00 | 2 941.49 | |||
| Advances received | 110.00 | 598.00 | 1 046.00 | 2 142.79 | |
| Current trade creditors | 1 413.00 | 600.00 | 1 334.00 | 3 664.00 | 3 419.22 |
| Current owed to group member | 2 293.00 | 2 519.00 | 1 939.13 | ||
| Short-term deferred tax liabilities | 19.00 | 29.00 | 301.00 | 925.39 | |
| Other non-interest bearing current liabilities | 674.00 | 1 159.00 | 1 822.00 | 1 101.00 | 1 132.80 |
| Current liabilities total | 2 106.00 | 1 898.00 | 6 348.00 | 11 489.00 | 12 500.81 |
| Balance sheet total (liabilities) | 5 884.00 | 4 104.00 | 11 026.00 | 15 530.00 | 19 240.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.