BETECH A/S — Credit Rating and Financial Key Figures
CVR number: 10611342
Vesterlundvej 4, 2730 Herlev
tel: 44858100
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 36 234.00 | 38 359.00 | 44 264.23 | 45 148.08 | 43 737.21 |
| Employee benefit expenses | -23 934.18 | -25 987.66 | -27 493.80 | ||
| Total depreciation | -2 092.02 | -1 039.24 | -1 132.89 | ||
| EBIT | 10 658.00 | 13 287.00 | 18 238.02 | 18 121.18 | 15 110.52 |
| Other financial income | 371.79 | 650.98 | 1 046.49 | ||
| Other financial expenses | - 513.93 | -1 045.88 | -2 122.20 | ||
| Pre-tax profit | 8 072.00 | 10 227.00 | 18 095.88 | 17 726.29 | 6 434.82 |
| Income taxes | -3 945.11 | -4 010.28 | -2 993.44 | ||
| Net earnings | 8 072.00 | 10 227.00 | 14 150.77 | 13 716.01 | 3 441.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 18.67 | 284.66 | 575.57 | ||
| Intangible assets total | 18.67 | 284.66 | 575.57 | ||
| Land and waters | 9 665.37 | 9 291.15 | 8 665.93 | ||
| Buildings | 361.18 | 161.46 | 1 482.69 | ||
| Machinery and equipment | 571.72 | 365.99 | 524.95 | ||
| Other tangible assets | 0.00 | 0.00 | |||
| Tangible assets total | 10 598.27 | 9 818.60 | 10 673.56 | ||
| Other non-current investments | -0.00 | -0.00 | |||
| Other receivables | 63 006.00 | 65 630.00 | 0.00 | ||
| Investments total | 63 006.00 | 65 630.00 | -0.00 | ||
| Long term receivables total | |||||
| Semifinished products | 293.68 | 231.50 | 176.34 | ||
| Raw materials and consumables | 6 452.41 | 7 265.02 | 5 954.14 | ||
| Finished products/goods | 12 712.22 | 15 070.47 | 11 850.56 | ||
| Advance payments | 160.18 | 732.65 | 4 799.33 | ||
| Inventories total | 19 618.49 | 23 299.64 | 22 780.37 | ||
| Current trade debtors | 21 962.10 | 23 232.75 | 27 318.04 | ||
| Current amounts owed by group member comp. | 1 340.66 | 1 635.03 | 417.65 | ||
| Prepayments and accrued income | 610.15 | 1 066.17 | 664.43 | ||
| Current other receivables | 0.00 | -0.00 | |||
| Current deferred tax assets | 15 591.11 | 11 344.32 | 7 798.67 | ||
| Short term receivables total | 39 504.03 | 37 278.26 | 36 198.79 | ||
| Balance sheet total (assets) | 63 006.00 | 65 630.00 | 69 739.47 | 70 681.17 | 70 228.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 32 122.00 | 42 348.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 13 000.00 | 17 000.00 | 7 600.00 | ||
| Other reserves | 200.00 | ||||
| Retained earnings | -8 072.00 | -10 227.00 | 4 748.11 | 1 698.88 | 15 414.88 |
| Profit of the financial year | 8 072.00 | 10 227.00 | 14 150.77 | 13 716.01 | 3 441.38 |
| Shareholders equity total | 32 122.00 | 42 348.00 | 33 898.88 | 34 614.89 | 28 456.27 |
| Provisions | 425.70 | 484.95 | 583.10 | ||
| Non-current liabilities total | |||||
| Advances received | 134.13 | ||||
| Current trade creditors | 7 735.76 | 6 653.29 | 10 117.16 | ||
| Current owed to group member | 20 866.06 | 22 068.19 | 24 468.23 | ||
| Other non-interest bearing current liabilities | 6 678.95 | 6 859.85 | 6 603.55 | ||
| Current liabilities total | 35 414.90 | 35 581.33 | 41 188.93 | ||
| Balance sheet total (liabilities) | 32 122.00 | 42 348.00 | 69 739.47 | 70 681.17 | 70 228.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.