Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Verner & Søn Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38653148
Damhusdalen 72, 2610 Rødovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.61 | -12.96 | -18.56 | -22.77 | |
| EBIT | -6.61 | -40.39 | -12.96 | -18.56 | -22.77 |
| Other financial income | 49.90 | 62.53 | 138.60 | 434.11 | 16.52 |
| Other financial expenses | -21.04 | - 145.36 | -27.80 | -30.38 | -3.65 |
| Net income from associates (fin.) | 732.30 | 1 611.20 | 287.69 | 114.17 | |
| Pre-tax profit | 754.54 | 1 487.98 | 385.53 | 499.34 | -9.91 |
| Income taxes | -4.93 | 27.82 | -21.52 | -21.33 | 3.00 |
| Net earnings | 749.61 | 1 515.80 | 364.01 | 478.01 | -6.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 113.50 | 104.00 | 104.00 | 954.00 | 954.00 |
| Investments total | 113.50 | 104.00 | 104.00 | 954.00 | 954.00 |
| Non-current loans receivable | 160.11 | 201.70 | |||
| Long term receivables total | 160.11 | 201.70 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 299.36 | 443.43 | 778.71 | 200.36 | |
| Current other receivables | 309.52 | 22.84 | 37.46 | 75.68 | |
| Current deferred tax assets | 327.02 | 60.08 | 131.45 | 29.01 | |
| Short term receivables total | 309.52 | 649.21 | 540.97 | 910.16 | 305.04 |
| Other current investments | 376.35 | 554.12 | 733.25 | ||
| Cash and bank deposits | 125.09 | 383.70 | 256.83 | 108.13 | 109.80 |
| Cash and cash equivalents | 501.43 | 937.82 | 990.08 | 108.13 | 109.80 |
| Balance sheet total (assets) | 924.46 | 1 691.03 | 1 635.05 | 2 132.40 | 1 570.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 320.00 | 1 045.00 | 85.00 | 500.00 | |
| Other reserves | - 320.00 | -1 045.00 | -50.00 | ||
| Retained earnings | 115.96 | - 179.42 | 1 086.38 | 1 085.39 | 1 063.40 |
| Profit of the financial year | 749.61 | 1 515.80 | 364.01 | 478.01 | -6.91 |
| Shareholders equity total | 915.58 | 1 386.38 | 1 500.39 | 1 698.40 | 1 556.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.20 | 10.00 | 7.50 | 7.50 | 8.75 |
| Current owed to participating | 0.59 | 3.54 | |||
| Current owed to group member | 1.98 | 119.06 | 373.31 | ||
| Short-term deferred tax liabilities | 1.70 | 294.07 | 4.55 | ||
| Other non-interest bearing current liabilities | 53.19 | 5.29 | |||
| Current liabilities total | 8.88 | 304.66 | 134.66 | 434.00 | 14.04 |
| Balance sheet total (liabilities) | 924.46 | 1 691.03 | 1 635.05 | 2 132.40 | 1 570.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.