Elman Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36967471
Østersøvej 4, Marstal 5960 Marstal
tel: 62532051
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 109.43 | 113.29 | 123.44 | 113.47 | 108.65 |
| Total depreciation | -23.06 | -23.06 | -24.82 | -25.18 | -25.08 |
| EBIT | 86.37 | 90.23 | 98.61 | 88.30 | 83.57 |
| Other financial income | 4.24 | 4.77 | 16.15 | 25.51 | 44.50 |
| Other financial expenses | -4.69 | -11.26 | -13.77 | -13.62 | -13.38 |
| Net income from associates (fin.) | 304.11 | 499.60 | 790.79 | 1 652.24 | - 709.29 |
| Pre-tax profit | 390.03 | 583.34 | 891.78 | 1 752.43 | - 594.61 |
| Income taxes | -18.88 | -18.41 | -22.07 | -13.84 | -25.23 |
| Net earnings | 371.15 | 564.94 | 869.71 | 1 738.58 | - 619.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 220.56 | 1 197.51 | 1 507.68 | 1 482.51 | 1 457.43 |
| Tangible assets total | 1 220.56 | 1 197.51 | 1 507.68 | 1 482.51 | 1 457.43 |
| Holdings in group member companies | 1 383.87 | 1 483.46 | 1 774.25 | 2 926.49 | 1 217.20 |
| Investments total | 1 383.87 | 1 483.46 | 1 774.25 | 2 926.49 | 1 217.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 184.70 | 327.96 | 1 303.37 | 1 273.08 | 3 219.84 |
| Current other receivables | 197.77 | 201.88 | |||
| Current deferred tax assets | 351.72 | 256.58 | 244.20 | 412.78 | 82.00 |
| Short term receivables total | 536.43 | 584.54 | 1 745.34 | 1 887.74 | 3 301.84 |
| Cash and bank deposits | 316.09 | 762.25 | 157.25 | 301.22 | 0.51 |
| Cash and cash equivalents | 316.09 | 762.25 | 157.25 | 301.22 | 0.51 |
| Balance sheet total (assets) | 3 456.94 | 4 027.76 | 5 184.52 | 6 597.96 | 5 976.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | ||
| Retained earnings | 2 606.69 | 2 864.84 | 3 315.37 | 4 185.09 | 5 805.87 |
| Profit of the financial year | 371.15 | 564.94 | 869.71 | 1 738.58 | - 619.84 |
| Shareholders equity total | 3 138.44 | 3 592.77 | 4 349.49 | 5 973.67 | 5 236.03 |
| Provisions | 35.70 | 45.30 | 49.42 | 53.46 | 57.52 |
| Non-current liabilities total | |||||
| Current trade creditors | 300.78 | 7.50 | 7.50 | ||
| Current owed to participating | 532.99 | 631.36 | |||
| Short-term deferred tax liabilities | 20.32 | 21.17 | |||
| Other non-interest bearing current liabilities | 282.81 | 389.68 | 464.53 | 30.34 | 23.40 |
| Current liabilities total | 282.81 | 389.68 | 785.62 | 570.83 | 683.43 |
| Balance sheet total (liabilities) | 3 456.94 | 4 027.76 | 5 184.52 | 6 597.96 | 5 976.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.