Halddesign aps
CVR number: 38618636
Gammelbyvej 12, Langelund 7323 Give
pia@halddesign.com
tel: 30254495
www.halddesign.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4.36 | 9.94 | 16.59 | -25.00 | -0.64 |
| Employee benefit expenses | -6.46 | -5.42 | -13.44 | -1.53 | -6.06 |
| EBIT | -2.11 | 4.52 | 3.15 | -26.53 | -6.70 |
| Other financial expenses | -0.13 | -0.10 | |||
| Pre-tax profit | -2.11 | 4.52 | 3.02 | -26.62 | -6.70 |
| Net earnings | -2.11 | 4.52 | 3.02 | -26.62 | -6.70 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 26.87 | 13.44 | 19.99 | 20.90 | 25.90 |
| Inventories total | 26.87 | 13.44 | 19.99 | 20.90 | 25.90 |
| Current trade debtors | 1.34 | 2.00 | 2.50 | 0.09 | 2.56 |
| Current deferred tax assets | 7.20 | 7.20 | 0.69 | 0.69 | |
| Short term receivables total | 8.54 | 9.21 | 2.50 | 0.78 | 3.24 |
| Cash and bank deposits | 2.80 | 28.17 | 20.90 | 0.64 | 0.96 |
| Cash and cash equivalents | 2.80 | 28.17 | 20.90 | 0.64 | 0.96 |
| Balance sheet total (assets) | 38.21 | 50.82 | 43.39 | 22.32 | 30.11 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 20.00 | 20.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -32.63 | -34.74 | -37.42 | -39.33 | -67.57 |
| Profit of the financial year | -2.11 | 4.52 | 3.02 | -26.62 | -6.70 |
| Shareholders equity total | -14.74 | -10.22 | 5.60 | -25.95 | -34.27 |
| Non-current liabilities total | |||||
| Current trade creditors | 52.61 | 54.89 | 0.70 | 7.84 | |
| Current owed to participating | 35.10 | 45.10 | 56.10 | ||
| Other non-interest bearing current liabilities | 0.34 | 6.15 | 1.99 | 3.18 | 0.44 |
| Current liabilities total | 52.95 | 61.03 | 37.78 | 48.27 | 64.38 |
| Balance sheet total (liabilities) | 38.21 | 50.82 | 43.39 | 22.32 | 30.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.