Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bistrup Dyreklinik ApS — Credit Rating and Financial Key Figures
CVR number: 39659158
Bistrupvej 174, 3460 Birkerød
bistrupdyreklinik@gmail.com
tel: 45825252
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 619.99 | 4 146.31 | 4 249.65 | 4 299.18 | 4 661.31 |
| Employee benefit expenses | -2 349.61 | -3 053.85 | -3 314.91 | -3 085.21 | -3 296.09 |
| Total depreciation | - 290.73 | - 316.60 | - 301.32 | - 199.18 | -34.53 |
| EBIT | 979.66 | 775.85 | 633.41 | 1 014.78 | 1 330.69 |
| Other financial income | 0.16 | 24.57 | 41.42 | 23.10 | 2.21 |
| Other financial expenses | -13.37 | -9.40 | -0.10 | -2.74 | -5.76 |
| Pre-tax profit | 966.44 | 791.02 | 674.74 | 1 035.14 | 1 327.14 |
| Income taxes | - 212.90 | - 174.00 | - 148.45 | - 228.62 | - 302.92 |
| Net earnings | 753.54 | 617.02 | 526.29 | 806.51 | 1 024.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 300.00 | 200.00 | 100.00 | ||
| Intangible assets total | 300.00 | 200.00 | 100.00 | ||
| Machinery and equipment | 692.58 | 475.98 | 274.65 | 175.47 | 46.76 |
| Tangible assets total | 692.58 | 475.98 | 274.65 | 175.47 | 46.76 |
| Investments total | 204.00 | 204.00 | 204.00 | 204.00 | 228.00 |
| Long term receivables total | |||||
| Finished products/goods | 157.98 | 327.93 | 341.67 | 286.05 | 479.69 |
| Inventories total | 157.98 | 327.93 | 341.67 | 286.05 | 479.69 |
| Current trade debtors | 25.73 | 44.07 | 17.49 | 16.99 | 37.93 |
| Current amounts owed by group member comp. | 1 259.71 | 721.50 | 23.99 | 108.00 | |
| Prepayments and accrued income | 16.10 | 12.35 | 27.90 | 36.98 | |
| Current other receivables | 156.17 | 69.96 | 150.13 | 38.75 | 359.00 |
| Current deferred tax assets | 16.24 | ||||
| Short term receivables total | 198.00 | 1 386.09 | 917.03 | 132.95 | 504.93 |
| Cash and bank deposits | 1 723.18 | 714.62 | 1 073.87 | 1 882.20 | 140.09 |
| Cash and cash equivalents | 1 723.18 | 714.62 | 1 073.87 | 1 882.20 | 140.09 |
| Balance sheet total (assets) | 3 275.74 | 3 308.61 | 2 911.23 | 2 680.66 | 1 399.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 540.49 | ||||
| Shares repurchased | 500.00 | 1 200.00 | 700.00 | 1 800.00 | 600.00 |
| Other reserves | - 600.00 | ||||
| Retained earnings | 498.76 | 592.79 | 509.81 | - 763.90 | - 557.39 |
| Profit of the financial year | 753.54 | 617.02 | 526.29 | 806.51 | 1 024.22 |
| Shareholders equity total | 2 342.79 | 2 459.81 | 1 786.10 | 1 892.61 | 516.83 |
| Provisions | 88.37 | 51.22 | 9.30 | 13.81 | |
| Non-current liabilities total | |||||
| Current trade creditors | 166.29 | 161.46 | 277.97 | 201.35 | 418.54 |
| Current owed to group member | 6.65 | ||||
| Short-term deferred tax liabilities | 211.16 | 190.37 | 254.16 | 43.94 | |
| Other non-interest bearing current liabilities | 671.65 | 424.98 | 647.50 | 332.54 | 406.34 |
| Current liabilities total | 844.59 | 797.59 | 1 115.83 | 788.06 | 868.82 |
| Balance sheet total (liabilities) | 3 275.74 | 3 308.61 | 2 911.23 | 2 680.66 | 1 399.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.