LIBRETTO TEATERPRODUKTION ApS
CVR number: 17741136
Gammel Kongevej 29, 1610 København V
tel: 33252517
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3 826.66 | - 267.88 | 1 670.57 | 1 460.11 | |
| Costs of management | -20.00 | - 676.39 | -79.69 | -1 978.39 | -40.27 |
| Costs of distribution | -1.00 | -76.49 | -41.35 | ||
| EBIT | -21.00 | -4 579.55 | - 347.58 | - 349.18 | 1 419.84 |
| Other financial income | 6.00 | 0.65 | 12.34 | 1.28 | |
| Other financial expenses | -2.00 | - 306.93 | - 495.15 | - 363.26 | - 206.63 |
| Pre-tax profit | -17.00 | -4 885.82 | - 830.39 | - 712.44 | 1 214.49 |
| Income taxes | 4.00 | 1 073.99 | 182.54 | 156.64 | - 267.39 |
| Net earnings | -13.00 | -3 811.84 | - 647.84 | - 555.80 | 947.10 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 016.00 | 129.00 | 1.34 | 116.39 | 343.96 |
| Prepayments and accrued income | 173.00 | 88.67 | 83.87 | 41.55 | |
| Current other receivables | 1.00 | 7 221.41 | 18.96 | 133.63 | 84.31 |
| Current deferred tax assets | 426.00 | 1 827.04 | 1 769.09 | 156.64 | 156.64 |
| Short term receivables total | 1 616.00 | 9 177.45 | 1 878.06 | 490.53 | 626.47 |
| Cash and bank deposits | 183.00 | 192.66 | 345.54 | 233.26 | 46.62 |
| Cash and cash equivalents | 183.00 | 192.66 | 345.54 | 233.26 | 46.62 |
| Balance sheet total (assets) | 1 799.00 | 9 370.11 | 2 223.61 | 723.78 | 673.08 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 956.00 | 942.88 | -2 868.96 | -3 516.80 | -1 472.60 |
| Profit of the financial year | -13.00 | -3 811.84 | - 647.84 | - 555.80 | 947.10 |
| Shareholders equity total | 1 443.00 | -2 368.96 | -3 016.80 | -3 572.60 | -25.51 |
| Provisions | 38.00 | 749.30 | |||
| Non-current deferred tax liabilities | 550.59 | 267.39 | |||
| Non-current liabilities total | 550.59 | 267.39 | |||
| Current trade creditors | 40.00 | 403.13 | 135.23 | 257.06 | 76.89 |
| Current owed to group member | 276.00 | 9 819.64 | 4 554.58 | 1 537.09 | 5.76 |
| Short-term deferred tax liabilities | 550.59 | ||||
| Other non-interest bearing current liabilities | 2.00 | 767.00 | 1 951.64 | 348.54 | |
| Current liabilities total | 318.00 | 10 989.76 | 4 689.81 | 4 296.38 | 431.19 |
| Balance sheet total (liabilities) | 1 799.00 | 9 370.11 | 2 223.61 | 723.78 | 673.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.