Ellen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41938730
Ydunsvej 10, Rønne 3700 Rønne
info@kabyssen.nu
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 882.54 | 906.24 | 963.54 |
Total depreciation | - 121.30 | - 121.30 | - 126.50 |
EBIT | 761.24 | 784.94 | 837.04 |
Other financial income | 1.40 | ||
Other financial expenses | - 546.19 | - 527.22 | - 506.90 |
Pre-tax profit | 215.06 | 259.12 | 330.14 |
Income taxes | -47.41 | -57.02 | -72.75 |
Net earnings | 167.65 | 202.10 | 257.39 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 9 944.03 | 9 822.73 | 9 959.16 |
Tangible assets total | 9 944.03 | 9 822.73 | 9 959.16 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 6.42 | 149.32 | |
Current other receivables | 1.04 | 3.94 | 2.44 |
Short term receivables total | 7.46 | 153.26 | 2.44 |
Cash and bank deposits | 17.27 | 12.79 | 40.35 |
Cash and cash equivalents | 17.27 | 12.79 | 40.35 |
Balance sheet total (assets) | 9 968.76 | 9 988.78 | 10 001.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 167.65 | 369.75 | |
Profit of the financial year | 167.65 | 202.10 | 257.39 |
Shareholders equity total | 207.65 | 409.75 | 667.14 |
Provisions | 29.22 | 58.45 | 86.53 |
Non-current loans from credit institutions | 9 121.55 | 8 815.83 | 8 560.46 |
Non-current other liabilities | 131.92 | 123.20 | 106.33 |
Non-current deferred tax liabilities | 18.18 | 27.80 | 44.67 |
Non-current liabilities total | 9 271.65 | 8 966.83 | 8 711.46 |
Current loans from credit institutions | 293.40 | 377.60 | 327.50 |
Current trade creditors | 12.00 | 13.60 | 12.00 |
Current owed to participating | 77.62 | 82.74 | 3.63 |
Current owed to group member | 94.11 | ||
Other non-interest bearing current liabilities | 68.01 | 79.81 | 99.59 |
Accruals and deferred income | 9.20 | ||
Current liabilities total | 460.24 | 553.75 | 536.82 |
Balance sheet total (liabilities) | 9 968.76 | 9 988.78 | 10 001.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.