Spørg Egon ApS — Credit Rating and Financial Key Figures
CVR number: 40319964
Værebrovej 16, 2880 Bagsværd
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -62.68 | 136.82 | 126.70 | -3.80 | 104.73 |
| Employee benefit expenses | -58.95 | -55.95 | -33.02 | -35.16 | -7.19 |
| Total depreciation | -5.83 | -38.34 | -37.16 | -36.89 | -27.53 |
| EBIT | - 127.46 | 42.53 | 56.53 | -75.86 | 70.01 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -0.11 | -0.46 | -0.37 | -0.03 | -0.00 |
| Pre-tax profit | - 127.57 | 42.06 | 56.15 | -75.89 | 70.03 |
| Income taxes | 26.68 | -14.68 | -14.31 | ||
| Net earnings | - 100.89 | 27.38 | 41.84 | -75.89 | 70.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 33.06 | 25.29 | 73.50 | 37.71 | 20.91 |
| Tangible assets total | 33.06 | 25.29 | 73.50 | 37.71 | 20.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.58 | 3.43 | 39.19 | ||
| Current other receivables | 26.68 | 12.00 | |||
| Short term receivables total | 41.26 | 12.00 | 3.43 | 39.19 | |
| Cash and bank deposits | 14.59 | 80.26 | 78.38 | 11.14 | 30.00 |
| Cash and cash equivalents | 14.59 | 80.26 | 78.38 | 11.14 | 30.00 |
| Balance sheet total (assets) | 88.92 | 117.55 | 155.31 | 48.85 | 90.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 100.89 | -73.51 | -31.67 | - 107.55 | |
| Profit of the financial year | - 100.89 | 27.38 | 41.84 | -75.89 | 70.03 |
| Shareholders equity total | -50.89 | -23.51 | 18.33 | -57.55 | 12.47 |
| Provisions | 2.31 | 2.31 | 2.31 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 31.50 | ||||
| Current owed to participating | 138.47 | ||||
| Other non-interest bearing current liabilities | 1.33 | 141.06 | 103.16 | 104.09 | 75.33 |
| Current liabilities total | 139.81 | 141.06 | 134.67 | 104.09 | 75.33 |
| Balance sheet total (liabilities) | 88.92 | 117.55 | 155.31 | 48.85 | 90.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.