MIDTJYSK ERHVERVSKØRESKOLE OG UDDANNELSESCENTER ApS — Credit Rating and Financial Key Figures
CVR number: 35667725
Mysundevej 4, 8930 Randers NØ
kontor@m-e-k.dk
tel: 52237979
www.m-e-k.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 507.12 | 3 216.03 | 2 348.69 | 3 155.14 | 3 907.03 |
| Employee benefit expenses | -1 709.11 | -2 225.15 | -2 553.19 | -2 288.31 | -2 864.62 |
| Other operating expenses | -69.00 | -34.44 | -5.84 | ||
| Total depreciation | - 243.96 | - 168.30 | - 179.88 | - 185.22 | - 204.39 |
| EBIT | 41.97 | 822.59 | - 453.38 | 647.17 | 832.17 |
| Other financial income | 0.23 | 0.70 | |||
| Other financial expenses | -88.91 | -61.29 | -24.75 | -30.34 | -80.80 |
| Pre-tax profit | -46.94 | 761.30 | - 478.12 | 617.06 | 752.07 |
| Income taxes | 11.00 | - 170.73 | 104.95 | - 137.55 | - 178.15 |
| Net earnings | -35.94 | 590.57 | - 373.18 | 479.51 | 573.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 148.17 | 211.06 | 156.65 | 102.23 | 47.82 |
| Machinery and equipment | 381.82 | 281.12 | 188.50 | 96.50 | 15.00 |
| Tangible assets total | 529.99 | 492.18 | 345.15 | 198.73 | 62.82 |
| Investments total | |||||
| Non-current other receivables | 68.75 | 68.75 | 68.75 | ||
| Long term receivables total | 68.75 | 68.75 | 68.75 | ||
| Finished products/goods | 548.75 | 488.63 | |||
| Inventories total | 548.75 | 488.63 | |||
| Current trade debtors | 140.08 | 746.99 | 94.65 | 218.71 | 592.90 |
| Prepayments and accrued income | 14.93 | 7.26 | 7.93 | 86.60 | 56.25 |
| Current other receivables | 47.11 | 410.53 | 520.75 | 679.50 | 1 305.46 |
| Current deferred tax assets | 14.00 | 14.00 | |||
| Short term receivables total | 216.12 | 1 178.77 | 623.33 | 984.81 | 1 954.61 |
| Cash and bank deposits | 519.12 | 42.33 | 362.96 | 492.68 | 420.44 |
| Cash and cash equivalents | 519.12 | 42.33 | 362.96 | 492.68 | 420.44 |
| Balance sheet total (assets) | 1 333.98 | 1 782.03 | 1 400.19 | 2 224.98 | 2 926.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 403.21 | 367.27 | 957.84 | 496.35 | 975.86 |
| Profit of the financial year | -35.94 | 590.57 | - 373.18 | 479.51 | 573.93 |
| Shareholders equity total | 417.27 | 1 007.84 | 634.67 | 1 025.86 | 1 599.79 |
| Provisions | 170.73 | 42.00 | 2.09 | 19.00 | |
| Non-current loans from credit institutions | 176.42 | 81.81 | 42.13 | ||
| Non-current liabilities total | 176.42 | 81.81 | 42.13 | ||
| Current trade creditors | 141.23 | 115.58 | 230.31 | 416.42 | 309.97 |
| Short-term deferred tax liabilities | 15.78 | 150.55 | 159.24 | ||
| Other non-interest bearing current liabilities | 599.06 | 406.08 | 435.30 | 630.06 | 838.50 |
| Current liabilities total | 740.29 | 521.65 | 681.39 | 1 197.03 | 1 307.71 |
| Balance sheet total (liabilities) | 1 333.98 | 1 782.03 | 1 400.19 | 2 224.98 | 2 926.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.